Matisse - 2-Level Plan, Arcola Town CenterDullesVA20166
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income equals $3,569/mo, and annual cash flow totals $3,021/yr on $182,592 invested. Return on cash invested prints 21.71% in year one, and rental yield reads 7.72% against a $554,990 entry. Equity gained on principal adds $3,581/yr, while 5% annual appreciation compiles into $153,334 by year five. Five-year ROI reaches 112.21% and total cumulative return in cash sums $204,892. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,569/mo property income covering a $2,716/mo payment, not borrower’s personal income.
Condo
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20166, Sterling, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,071 (100%) |
| Owner Occupied HU | 2,937 (48.4%) |
| Renter Occupied HU | 2,856 (47.0%) |
| Vacant Housing Units | 278 ( 4.6%) |
| Median Home Value | $704,199 |
| Average Home Value | $729,534 |
Housing Distribution
Address Breakdown
Residential
6,133
Single Family
4,465
Multi-Family
1,668
Businesses
2,503
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
