Massey Plan, Wolf Ranch, Colorado Springs, CO, 80924 | $240/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
2841 sft

3625 Birnamwood Dr, Colorado Springs, CO, 80920

4 Bed
4 Bath
3678 sft

580 E Cheyenne Mountain Blvd, Colorado Springs, CO, 80906

5 Bed
3 Bath
3174 sft

10086 Henman Ter, Peyton, CO, 80831

3 Bed
3 Bath
2025 sft

Tristyn Plan, Parkside at Victory Ridge, Colorado Springs, CO, 80908

Nearby investment properties with comparable prices

4 Bed
3 Bath
2744 sft

Providence II Plan, Jackson Creek North, Monument, CO, 80132

3 Bed
4 Bath
1734 sft

Trinity Plan, Windermere, Colorado Springs, CO, 80922

6 Bed
4 Bath
2808 sft

7848 Chasewood Loop, Colorado Springs, CO, 80908

3 Bed
2 Bath
1993 sft

10114 Kingsbury Dr, Peyton, CO, 80831

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Colorado Springs at Massey Plan, Wolf Ranch, Colorado Springs, CO, 80924 priced at $656,600 converts $4,128/mo rent into $240/mo cash flow after a $3,214/mo obligation. Total monthly income equals $4,128/mo, and annual cash flow totals $2,882/yr on $216,021 invested. Return on cash invested prints 21.39% in year one, and rental yield reads 7.54% against a $656,600 entry. Equity gained on principal adds $4,237/yr, while 5% annual appreciation compiles into $181,406 by year five. Five-year ROI reaches 110.43% and total cumulative return in cash sums $238,558. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,128/mo property income covering a $3,214/mo payment, not borrower’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

$61 monthly HOA