Mason Plan, The Enclave on OliveWaddellAZ85355
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Waddell at Mason Plan, The Enclave on Olive, Waddell, AZ, 85355 priced at $469,090 pairs $2,503/mo rent with after a $2,296/mo payment. Total monthly income equals $2,503/mo. Return on cash invested is 17.83% in year one, and rental yield stands at 6.4% on a $469,090 basis. Equity gained on principal adds $3,027/yr, and 5% annual appreciation accumulates to $129,601 by year five. Five-year ROI measures 91.33% and total cumulative return in cash reaches $142,019. For financing, Ziffy Mortgage’s DSCR program evaluates $2,503/mo property income against a $2,296/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85355, Waddell, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,175 (100%) |
| Owner Occupied HU | 5,142 (83.3%) |
| Renter Occupied HU | 459 ( 7.4%) |
| Vacant Housing Units | 574 ( 9.3%) |
| Median Home Value | $498,874 |
| Average Home Value | $564,605 |
Housing Distribution
Address Breakdown
Residential
5,319
Single Family
1,660
Multi-Family
3,659
Businesses
271
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
