Mason Plan, Bella Vista Trails Estate Series, San Tan Valley, AZ, 85143 | $398/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1232 sft

12115 E Primrose Ln, Florence, AZ, 85132

- Bed
3 Bath
- sft

8840 E Sunland Ave LOT 167, Mesa, AZ, 85208

3 Bed
2 Bath
1232 sft

12013 E Primrose Ln, Florence, AZ, 85132

2 Bed
2 Bath
1856 sft

7904 E Madero Ave, Mesa, AZ, 85209

Nearby investment properties with comparable prices

2 Bed
2 Bath
1248 sft

8240 E Calypso Ave, Mesa, AZ, 85208

4 Bed
3 Bath
1693 sft

2961 N Daisy Dr, Florence, AZ, 85132

3 Bed
2 Bath
1125 sft

640 S Maricopa Rd, Florence, AZ, 85132

3 Bed
2 Bath
1569 sft

2220 N Saint Bonita Ln, Casa Grande, AZ, 85122

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in San Tan Valley at Mason Plan, Bella Vista Trails Estate Series, San Tan Valley, AZ, 85143 priced at $349,990 pairs $2,467/mo rent with $398/mo cash flow after a $1,713/mo payment. Total monthly income equals $2,467/mo, and annual cash flow comes to $4,778/yr on $116,022 invested. Return on cash invested is 24.03% in year one, and rental yield stands at 8.46% on a $349,990 basis. Equity gained on principal adds $2,258/yr, and 5% annual appreciation accumulates to $96,696 by year five. Five-year ROI measures 124.59% and total cumulative return in cash reaches $144,551. For financing, Ziffy Mortgage’s DSCR program evaluates $2,467/mo property income against a $1,713/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA