Martin Ray with Basement Plan, Nottingham TraceNew AlbanyOH43054
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in New Albany at Martin Ray with Basement Plan, Nottingham Trace, New Albany, OH, 43054 earns $451/mo cash flow from $3,799/mo rent with a $2,491/mo payment. Total monthly income totals $3,799/mo, and annual cash flow totals $5,414/yr on $167,458 capital. ROI tracks 23.29% on current figures, and rental yield reads 8.96% at a $508,990 purchase. Equity gained on principal adds $3,284/yr, and 5% annual appreciation supports $140,625 over five years. Five-year ROI reaches 121.49% and total cumulative return in cash sums $203,446. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,799/mo property income instead of your personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 43054, New Albany, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,364 (100%) |
| Owner Occupied HU | 7,396 (59.8%) |
| Renter Occupied HU | 4,217 (34.1%) |
| Vacant Housing Units | 751 ( 6.1%) |
| Median Home Value | $481,906 |
| Average Home Value | $586,729 |
Housing Distribution
Address Breakdown
Residential
11,730
Single Family
11,025
Multi-Family
705
Businesses
883
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Pulte Homes
Mls Name: Pulte
Mls Provider:
Mls ID: #N/A