Martin Ray Plan, Naperville Polo Club,Naperville,IL,60564

Investment Highlights

Investment property for sale in Naperville at Martin Ray Plan, Naperville Polo Club, Naperville, IL, 60564 offers a 13.3% rental yield on a $511,990 purchase with $5,676/mo rent. Total monthly income registers $5,676/mo, and a $2,506/mo payment leaves $2,125/mo available for distribution. Annual cash flow reaches $25,496/yr on $168,445 to close, and return on cash invested stands at 35.2% in year one. Equity gained on principal adds $3,304/yr while 5% annual appreciation supports $141,453 over five years. Portfolio math shows five-year ROI at 185.77% and total cumulative return in cash at $312,928. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $5,676/mo property income against a $2,506/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.