MARSHALL Plan, Carnes Crossroads : Coastal Collection,Summerville,SC,29486

Investment Highlights

Rental property for sale in Summerville at MARSHALL Plan, Carnes Crossroads: Coastal Collection, Summerville, SC, 29486 priced at $572,000 pairs $3,733/mo rent with $328/mo cash flow after a $2,800/mo payment. Total monthly income equals $3,733/mo, and annual cash flow comes to $3,932/yr on $188,188 invested. Return on cash invested is 22.15% in year one, and rental yield stands at 7.83% on a $572,000 basis. Equity gained on principal adds $3,691/yr, and 5% annual appreciation accumulates to $158,033 by year five. Five-year ROI measures 114.52% and total cumulative return in cash reaches $215,513. For financing, Ziffy Mortgage’s DSCR program evaluates $3,733/mo property income against a $2,800/mo payment instead of your W2s, 1099s, or Tax returns.