Marmalade - Limited Availability Plan, Timber TrailsRaymoreMO64083
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income equals $2,586/mo, and annual cash flow comes to $1,548/yr on $130,777 invested. Return on cash invested is 21.09% in year one, and rental yield stands at 7.87% on a $394,500 basis. Equity gained on principal adds $2,546/yr, and 5% annual appreciation accumulates to $108,993 by year five. Five-year ROI measures 109.23% and total cumulative return in cash reaches $142,841. For financing, Ziffy Mortgage’s DSCR program evaluates $2,586/mo property income against a $1,931/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 64083, Raymore, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,946 (100%) |
| Owner Occupied HU | 7,879 (72.0%) |
| Renter Occupied HU | 2,415 (22.1%) |
| Vacant Housing Units | 652 ( 6.0%) |
| Median Home Value | $337,858 |
| Average Home Value | $367,671 |
Housing Distribution
Address Breakdown
Residential
10,556
Single Family
10,415
Multi-Family
141
Businesses
453
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
