MARLEY Plan, Henderson Estates, Athens, AL, 35613 | 6.73% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2119 sft

234 Harold Murphy Dr, Madison, AL, 35756

Greenfield Plan, Glenmont Acres : Glenmont Acres Single Family

3 Bed
2 Bath
1328 sft

Greenfield Plan, Glenmont Acres : Glenmont Acres Single Family, Decatur, AL, 35603

3 Bed
2 Bath
2049 sft

3731 Danville Rd SW, Decatur, AL, 35603

4 Bed
3 Bath
2580 sft

2405 Greenwood Dr SE, Decatur, AL, 35601

Nearby investment properties with comparable prices

3 Bed
2 Bath
2075 sft

26469 Old Town Dr, Athens, AL, 35613

3 Bed
2 Bath
2075 sft

LOT 98 Downtown Grove Rd, Athens, AL, 35613

3 Bed
2 Bath
2075 sft

Dublin A Plan, Walton Creek, Athens, AL, 35613

3 Bed
2 Bath
2075 sft

LOT 76 Old Town Dr, Athens, AL, 35613

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Athens at MARLEY Plan, Henderson Estates, Athens, AL, 35613 earns from $2,592/mo rent with a $2,263/mo payment. Total monthly income totals $2,592/mo. ROI tracks 19.77% on current figures, and rental yield reads 6.73% at a $462,400 purchase. Equity gained on principal adds $2,984/yr, and 5% annual appreciation supports $127,753 over five years. Five-year ROI reaches 101.4% and total cumulative return in cash sums $155,435. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,592/mo property income instead of your personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 35613, Athens, AL area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	10,937 (100%)
Owner Occupied HU	9,026 (82.5%)
Renter Occupied HU	1,520 (13.9%)
Vacant Housing Units	391 ( 3.6%)
Median Home Value	$336,500
Average Home Value	$377,614