Mariposa Plan, The Bluffs at El Cerro, Los Lunas, NM, 87031 | $14/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1998 sft

1224 Silva Rd, Belen, NM, 87002

4 Bed
2 Bath
2783 sft

116 La Ladera Rd, Los Lunas, NM, 87031

3 Bed
2 Bath
1869 sft

1800 Camino Rustica SW, Los Lunas, NM, 87031

5 Bed
3 Bath
2949 sft

6317 Dennison Rd SW, Albuquerque, NM, 87121

Nearby investment properties with comparable prices

3 Bed
2 Bath
1898 sft

1927 Stryker Rd SE, Albuquerque, NM, 87106

4 Bed
4 Bath
2257 sft

20 Bravo Rd, Los Lunas, NM, 87031

5 Bed
3 Bath
3321 sft

12 Las Borregas, Belen, NM, 87002

4 Bed
2 Bath
2106 sft

6105 Wyeth Dr SE, Albuquerque, NM, 87106

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Los Lunas at Mariposa Plan, The Bluffs at El Cerro, Los Lunas, NM, 87031 priced at $557,990 converts $3,289/mo rent into $14/mo cash flow after a $2,731/mo obligation. Total monthly income equals $3,289/mo, and annual cash flow totals $168/yr on $183,579 invested. Return on cash invested prints 20.15% in year one, and rental yield reads 7.07% against a $557,990 entry. Equity gained on principal adds $3,601/yr, while 5% annual appreciation compiles into $154,162 by year five. Five-year ROI reaches 103.68% and total cumulative return in cash sums $190,330. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,289/mo property income covering a $2,731/mo payment, not borrower’s personal income.

Single Family

Built in 2026

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 87031, Los Lunas, NM area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	17,866 (100%)
Owner Occupied HU	13,557 (75.9%)
Renter Occupied HU	3,091 (17.3%)
Vacant Housing Units	1,218 ( 6.8%)
Median Home Value	$249,395
Average Home Value	$271,565