Mariposa Plan, Redwood Valley at PrasadaSurpriseAZ85379
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Surprise at Mariposa Plan, Redwood Valley at Prasada, Surprise, AZ, 85379 priced at $463,900 pairs $2,890/mo rent with $147/mo cash flow after a $2,271/mo payment. Total monthly income equals $2,890/mo, and annual cash flow comes to $1,768/yr on $153,783 invested. Return on cash invested is 21.06% in year one, and rental yield stands at 7.48% on a $463,900 basis. Equity gained on principal adds $2,993/yr, and 5% annual appreciation accumulates to $128,167 by year five. Five-year ROI measures 108.65% and total cumulative return in cash reaches $167,090. For financing, Ziffy Mortgage’s DSCR program evaluates $2,890/mo property income against a $2,271/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85379, Surprise, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,373 (100%) |
| Owner Occupied HU | 12,637 (72.7%) |
| Renter Occupied HU | 3,709 (21.3%) |
| Vacant Housing Units | 1,027 ( 5.9%) |
| Median Home Value | $472,566 |
| Average Home Value | $533,840 |
Housing Distribution
Address Breakdown
Residential
16,870
Single Family
13,785
Multi-Family
3,085
Businesses
207
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices