Marion - Structure Only on Customer's Land Plan, Opelika Sales and Design Studio, Opelika, AL, 36804 | $353/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Marion - Structure Only on Customer's Land Plan, Opelika Sales and Design Studio, Opelika, AL, 36804 | $353/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
3 Bath
1400 sft

1262 Tigers Tail Trl, Auburn, AL, 36832

2 Bed
3 Bath
1400 sft

1261 Tigers Tail Trl, Auburn, AL, 36832

2 Bed
3 Bath
1400 sft

1269 Tigers Tail Trl, Auburn, AL, 36832

2 Bed
3 Bath
1400 sft

1264 Tigers Tail Trl, Auburn, AL, 36832

Nearby investment properties with comparable prices

- Bed
- Bath
- sft

2456 Frederick Rd #17NVNY, Opelika, AL, 36804

2 Bed
3 Bath
1152 sft

1761 Wire Rd APT 409, Auburn, AL, 36832

2 Bed
2 Bath
1012 sft

447 W Longleaf Dr APT 304, Auburn, AL, 36832

3 Bed
2 Bath
1259 sft

1996 Woodview Ct, Auburn, AL, 36832

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income is $1,560/mo, and annual cash flow is $4,230/yr on $70,941 cash. Return on cash invested measures 25.87% in year one, and rental yield stands at 8.75% at a $214,000 entry. Equity gained on principal adds $1,381/yr while 5% annual appreciation compounds into $59,124 by year five. Five-year ROI records 134.14% and total cumulative return in cash reaches $95,159. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,560/mo property income versus a $1,047/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

* Price Disclaimer - Please Note - This price is based on structure only built to our standards assuming a slab on grade foundation. No account is taken into for lot specific items such as grading, driveway, landscape, etc. Renderings, photographs, and virtual tours may include upgrades that are not included in standard pricing. Consult with your local design consultant for further details. The Marion is a sensational one-story home design with 3 bedrooms, 2 bathrooms, and a large open-concept living area that includes a vaulted great room open to the kitchen and breakfast room. Ideal kitchen layout for the chef in your life with the generously sized sink island and adjacent walk-in pantry. Breakfast room features french door access to the back porch. The Marion was designed with privacy in mind, with the secluded master suite off a separate hallway from the two additional bedrooms. The stately master suite features a private bathroom with tile walk-in shower and ample walk-in closet space. The two additional bedrooms come with generous closet space. All this comes in an excellent footprint which will work well in a variety of settings, both urban and rural. Numerous plan customization possibilities allow you to create the home of your dreams with the Marion! Call today for more information.

Neighborhood Data

Neighborhood data shown for ZIP Code: 36804, Opelika, AL area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	9,282 (100%)
Owner Occupied HU	6,903 (74.4%)
Renter Occupied HU	1,851 (19.9%)
Vacant Housing Units	528 ( 5.7%)
Median Home Value	$270,503
Average Home Value	$300,208