Marigold with ADU (Accessory Dwelling Unit) Plan, Bloom CottagesFort CollinsCO80524
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Fort Collins at Marigold with ADU (Accessory Dwelling Unit) Plan, Bloom Cottages, Fort Collins, CO, 80524 priced at $631,565 converts $3,300/mo rent into after a $3,091/mo obligation. Total monthly income equals $3,300/mo. Return on cash invested prints 17.86% in year one, and rental yield reads 6.27% against a $631,565 entry. Equity gained on principal adds $4,075/yr, while 5% annual appreciation compiles into $174,490 by year five. Five-year ROI reaches 91.36% and total cumulative return in cash sums $189,838. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,300/mo property income covering a $3,091/mo payment, not borrower’s personal income.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80524, Fort Collins, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,674 (100%) |
| Owner Occupied HU | 11,245 (60.2%) |
| Renter Occupied HU | 6,343 (34.0%) |
| Vacant Housing Units | 1,086 ( 5.8%) |
| Median Home Value | $641,259 |
| Average Home Value | $685,565 |
Housing Distribution
Address Breakdown
Residential
17,624
Single Family
14,212
Multi-Family
3,412
Businesses
2,143
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Hartford Homes
Mls Name: Hartford Homes
Mls Provider:
Mls ID: #N/A