Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Buda at Marigold Plan, Persimmon, Buda, TX, 78610 offers $2,760/mo rent that, after a $3,573/mo payment. Total monthly income is $2,760/mo. Return on cash invested measures 7.91% in year one, and rental yield stands at 4.54% at a $729,990 entry. Equity gained on principal adds $4,711/yr while 5% annual appreciation compounds into $201,683 by year five. Five-year ROI records 39.7% and total cumulative return in cash reaches $95,339. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,760/mo property income versus a $3,573/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78610, Buda, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,316 (100%) |
| Owner Occupied HU | 15,004 (73.9%) |
| Renter Occupied HU | 4,422 (21.8%) |
| Vacant Housing Units | 890 ( 4.4%) |
| Median Home Value | $422,703 |
| Average Home Value | $485,676 |
Residential
18,727
Single Family
16,824
Multi-Family
1,903
Businesses
1,255
Date | Event | Price |
|---|---|---|
| 2025-10-20 | Price change | $729,990 |
| 2025-08-18 | Price change | $684,990 |
| 2025-04-10 | Listed for sale | $679,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • MileStone Community Builders
Mls Name: MileStone Community Builders
Mls ID: #N/A
