Marigold Plan, Harbor SquarePalm BayFL32905
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Palm Bay at Marigold Plan, Harbor Square, Palm Bay, FL, 32905 priced at $274,990 pairs $1,800/mo rent with after a $1,346/mo payment. Total monthly income equals $1,800/mo. Return on cash invested is 19.58% in year one, and rental yield stands at 7.85% on a $274,990 basis. Equity gained on principal adds $1,774/yr, and 5% annual appreciation accumulates to $75,975 by year five. Five-year ROI measures 101.73% and total cumulative return in cash reaches $92,732. For financing, Ziffy Mortgage’s DSCR program evaluates $1,800/mo property income against a $1,346/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32905, Palm Bay, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,522 (100%) |
| Owner Occupied HU | 6,818 (50.4%) |
| Renter Occupied HU | 5,409 (40.0%) |
| Vacant Housing Units | 1,295 ( 9.6%) |
| Median Home Value | $250,716 |
| Average Home Value | $271,753 |
Housing Distribution
Address Breakdown
Residential
13,064
Single Family
10,740
Multi-Family
2,324
Businesses
956
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
