Marigold Plan, Flagler EstatesHastingsFL32145
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Hastings at Marigold Plan, Flagler Estates, Hastings, FL, 32145 offers a 10.58% rental yield on a $301,500 purchase with $2,658/mo rent. Total monthly income registers $2,658/mo, and a $1,476/mo payment leaves $657/mo available for distribution. Annual cash flow reaches $7,883/yr on $99,947 to close, and return on cash invested stands at 27.8% in year one. Equity gained on principal adds $1,946/yr while 5% annual appreciation supports $83,299 over five years. Portfolio math shows five-year ROI at 145.71% and total cumulative return in cash at $145,635. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,658/mo property income against a $1,476/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32145, Hastings, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,693 (100%) |
| Owner Occupied HU | 2,077 (77.1%) |
| Renter Occupied HU | 352 (13.1%) |
| Vacant Housing Units | 264 ( 9.8%) |
| Median Home Value | $216,616 |
| Average Home Value | $310,785 |
Housing Distribution
Address Breakdown
Residential
2,347
Single Family
2,347
Multi-Family
0
Businesses
110
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
