marigold Plan, Cottages at the ParkSpringdaleAR72762
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Springdale at marigold Plan, Cottages at the Park, Springdale, AR, 72762 priced at $391,000 converts $2,647/mo rent into $296/mo cash flow after a $1,914/mo obligation. Total monthly income equals $2,647/mo, and annual cash flow totals $3,557/yr on $129,617 invested. Return on cash invested prints 22.65% in year one, and rental yield reads 8.12% against a $391,000 entry. Equity gained on principal adds $2,523/yr, while 5% annual appreciation compiles into $108,026 by year five. Five-year ROI reaches 117.34% and total cumulative return in cash sums $152,098. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,647/mo property income covering a $1,914/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 72762, Springdale, AR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,292 (100%) |
| Owner Occupied HU | 11,552 (63.2%) |
| Renter Occupied HU | 5,784 (31.6%) |
| Vacant Housing Units | 956 ( 5.2%) |
| Median Home Value | $358,929 |
| Average Home Value | $419,906 |
Housing Distribution
Address Breakdown
Residential
17,961
Single Family
16,454
Multi-Family
1,507
Businesses
1,168
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Buffington Homes of Arkansas
Mls Name: Buffington Homes
Mls Provider:
Mls ID: #N/A