Marie II Plan, Eagles Creek,Blue Springs,MO,64014

Investment Highlights

Rental property for sale in Blue Springs at Marie II Plan, Eagles Creek, Blue Springs, MO, 64014 priced at $600,000 converts $3,899/mo rent into $162/mo cash flow after a $2,937/mo obligation. Total monthly income equals $3,899/mo, and annual cash flow totals $1,944/yr on $197,400 invested. Return on cash invested prints 21.05% in year one, and rental yield reads 7.8% against a $600,000 entry. Equity gained on principal adds $3,872/yr, while 5% annual appreciation compiles into $165,769 by year five. Five-year ROI reaches 108.94% and total cumulative return in cash sums $215,052. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,899/mo property income covering a $2,937/mo payment, not borrower’s personal income.