Mariana II Plan, The Falls at Winterset ValleyLees SummitMO64081
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Lees Summit at Mariana II Plan, The Falls at Winterset Valley, Lees Summit, MO, 64081 priced at $750,000 pairs $4,921/mo rent with $175/mo cash flow after a $3,671/mo payment. Total monthly income equals $4,921/mo, and annual cash flow comes to $2,100/yr on $246,750 invested. Return on cash invested is 20.91% in year one, and rental yield stands at 7.87% on a $750,000 basis. Equity gained on principal adds $4,840/yr, and 5% annual appreciation accumulates to $207,211 by year five. Five-year ROI measures 108.35% and total cumulative return in cash reaches $267,366. For financing, Ziffy Mortgage’s DSCR program evaluates $4,921/mo property income against a $3,671/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2024
N/A lot
$N/A/sqft
$75 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 64081, Lees Summit, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,912 (100%) |
| Owner Occupied HU | 7,707 (64.7%) |
| Renter Occupied HU | 3,338 (28.0%) |
| Vacant Housing Units | 867 ( 7.3%) |
| Median Home Value | $331,646 |
| Average Home Value | $362,123 |
Housing Distribution
Address Breakdown
Residential
10,542
Single Family
9,304
Multi-Family
1,238
Businesses
538
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • TruMark Custom Homes
Mls Name: TruMark Custom Homes
Mls Provider:
Mls ID: #N/A