Margaret Plan, Hazelwood,Frisco,TX,75033

Investment Highlights

Rental property for sale in Frisco at Margaret Plan, Hazelwood, Frisco, TX, 75033 offers $3,810/mo rent that, after a $2,545/mo payment, leaves $112/mo cash flow. Total monthly income is $3,810/mo, and annual cash flow is $1,348/yr on $171,077 cash. Return on cash invested measures 20.85% in year one, and rental yield stands at 8.79% at a $519,990 entry. Equity gained on principal adds $3,355/yr while 5% annual appreciation compounds into $143,664 by year five. Five-year ROI records 109.07% and total cumulative return in cash reaches $186,596. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,810/mo property income versus a $2,545/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.