Marcum Plan, Woodson's Reserve - Magnolia Collection, Spring, TX, 77386 | 8.37% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
3807 sft

13635 Kluge Corner Ln, Cypress, TX, 77429

4 Bed
3 Bath
3403 sft

21831 Jedediah River Way, Porter, TX, 77365

4 Bed
3 Bath
2563 sft

10203 Pearl Dr, Houston, TX, 77064

4 Bed
3 Bath
3536 sft

16706 Hemlock Grove Dr, Humble, TX, 77346

Nearby investment properties with comparable prices

- Bed
- Bath
- sft

917 Houston St, Conroe, TX, 77301

5 Bed
5 Bath
5001 sft

7607 Bridenwood Ct, Spring, TX, 77379

4 Bed
4 Bath
3336 sft

13815 Lakewood Crossing Blvd, Houston, TX, 77070

4 Bed
4 Bath
3558 sft

Avinger Plan, Woodson's Reserve 60', Spring, TX, 77386

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income equals $5,126/mo. Return on cash invested is 19.56% in year one, and rental yield stands at 8.37% on a $734,995 basis. Equity gained on principal adds $4,743/yr, and 5% annual appreciation accumulates to $203,066 by year five. Five-year ROI measures 102.16% and total cumulative return in cash reaches $247,043. For financing, Ziffy Mortgage’s DSCR program evaluates $5,126/mo property income against a $3,597/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 77386, Spring, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	24,626 (100%)
Owner Occupied HU	18,540 (75.3%)
Renter Occupied HU	4,987 (20.3%)
Vacant Housing Units	1,099 ( 4.5%)
Median Home Value	$383,165
Average Home Value	$437,179