Marco Plan, NatureWalk at Watersound Origins, Inlet Beach, FL, 32461 | $1,603/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
3 Bath
3036 sft

165 Maple St, Santa Rosa Beach, FL, 32459

3 Bed
3 Bath
2496 sft

323 Bay Circle Dr, Santa Rosa Beach, FL, 32459

3 Bed
3 Bath
2022 sft

6500 Bridge Water Way UNIT 1101, Panama City Beach, FL, 32407

4 Bed
3 Bath
2216 sft

3245 E County Highway 30a, Santa Rosa Beach, FL, 32459

Nearby investment properties with comparable prices

4 Bed
2 Bath
1820 sft

1954 W Hewett Rd, Santa Rosa Beach, FL, 32459

4 Bed
3 Bath
2561 sft

149 Leap Year Ln, Freeport, FL, 32439

2 Bed
2 Bath
1400 sft

17351 Front Beach Rd UNIT W404, Panama City Beach, FL, 32413

Rental Income+ 1 more

2 Bed
2 Bath
1230 sft

550 Topsl Beach Blvd UNIT 210, Miramar Beach, FL, 32550

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Inlet Beach at Marco Plan, NatureWalk at Watersound Origins, Inlet Beach, FL, 32461 listed at $734,990 pairs $6,720/mo rent with a $3,597/mo payment to leave $1,603/mo cash flow. Total monthly income runs $6,720/mo, and annual cash flow reaches $19,235/yr on $241,812 cash to close. Return on cash invested measures 28.01% in year one, and rental yield registers 10.97% at a $734,990 basis. Equity gained on principal adds $4,743/yr, and annual property appreciation at 5% supports $203,064 by year five. Five-year ROI tracks 147.29% and total cumulative return in cash totals $356,169. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $6,720/mo property income relative to a $3,597/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2025

N/A lot

$N/A/sqft

$240 monthly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 32461, Rosemary Bch, FL area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	6,011 (100%)
Owner Occupied HU	1,287 (21.4%)
Renter Occupied HU	346 ( 5.8%)
Vacant Housing Units	4,378 (72.8%)
Median Home Value	$1,039,474
Average Home Value	$1,236,348