Marcel Plan, Pecan Ridge - Select Collection, Fulshear, TX, 77441 | $788/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Marcel Plan, Pecan Ridge - Select Collection, Fulshear, TX, 77441 | $788/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Hart Plan, Pecan Ridge - Select Collection

4 Bed
5 Bath
3634 sft

Hart Plan, Pecan Ridge - Select Collection, Fulshear, TX, 77441

4 Bed
3 Bath
4055 sft

36639 Indian Rd, Simonton, TX, 77476

3 Bed
4 Bath
3126 sft

32803 Waxberry Ct, Weston Lakes, TX, 77441

4 Bed
4 Bath
4814 sft

5318 Westerham St, Weston Lakes, TX, 77441

Nearby investment properties with comparable prices

5 Bed
5 Bath
3763 sft

32638 Fly Fish Way, Fulshear, TX, 77441

4 Bed
4 Bath
3429 sft

8407 Sheffields Leader, Fulshear, TX, 77441

3 Bed
4 Bath
2880 sft

Teramo Plan, Fulshear Lakes Gardens, Fulshear, TX, 77441

4 Bed
4 Bath
3435 sft

32614 Fly Fish Way, Fulshear, TX, 77441

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $4,805/mo, and a $2,765/mo payment keeps the spread at $788/mo. Purchase price stands at $564,995, and rental yield measures 10.21% with $4,805/mo rent. Return on cash invested shows 25.14% in year one, and 5% annual appreciation builds toward $156,098 over five years. Five-year ROI reaches 132.1% and total cumulative return in cash records $245,558. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,805/mo property income covering a $2,765/mo payment rather than investor’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

The Marcel leaves an impression at every turn. The elegant front hallway with tray ceiling flows past a secluded office and opens to a soaring foyer featuring a curved staircase. The spacious great room offers views to the outdoor covered patio. The impressive kitchen overlooks a bright casual dining area, and is complete with a large center island with breakfast bar, plenty of counter and cabinet space, and roomy pantry. The magnificent primary bedroom suite is accented by a graceful tray ceiling, king-size walk-in closet, and expansive primary bath with dual-sink vanity, large soaking tub, luxe shower with drying area, and private water closet. Secluded on the second floor is a generous loft and versatile media room along with secondary bedrooms, one with private bath and two with shared bath with dual-sink vanity. Additional highlights include a convenient powder room and everyday entry, centrally located laundry, and additional storage.

Neighborhood Data

Neighborhood data shown for ZIP Code: 77441, Fulshear, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	13,108 (100%)
Owner Occupied HU	11,017 (84.0%)
Renter Occupied HU	1,238 ( 9.4%)
Vacant Housing Units	853 ( 6.5%)
Median Home Value	$590,317
Average Home Value	$618,723