Marano Plan, Esplanade by the Islands Coach HomesNaplesFL34114
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Naples at Marano Plan, Esplanade by the Islands Coach Homes, Naples, FL, 34114 priced at $562,707 converts $5,222/mo rent into $1,488/mo cash flow after a $2,754/mo obligation. Total monthly income equals $5,222/mo, and annual cash flow totals $17,855/yr on $185,131 invested. Return on cash invested prints 29.71% in year one, and rental yield reads 11.14% against a $562,707 entry. Equity gained on principal adds $3,631/yr, while 5% annual appreciation compiles into $155,466 by year five. Five-year ROI reaches 155.92% and total cumulative return in cash sums $288,663. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $5,222/mo property income covering a $2,754/mo payment, not borrower’s personal income.
Condo
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 34114, Naples, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,360 (100%) |
| Owner Occupied HU | 10,417 (51.2%) |
| Renter Occupied HU | 1,929 ( 9.5%) |
| Vacant Housing Units | 8,014 (39.4%) |
| Median Home Value | $621,653 |
| Average Home Value | $701,355 |
Housing Distribution
Address Breakdown
Residential
16,817
Single Family
8,129
Multi-Family
8,688
Businesses
443
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
