Mapleton (price excludes land - add $1.2M+/-) Plan, PCI - 20854, Potomac, MD, 20854 | 4.47% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
4 Bath
2958 sft

13643 Spinning Wheel Dr, Germantown, MD, 20874

4 Bed
3 Bath
3920 sft

4807 Bready Rd, Rockville, MD, 20853

4 Bed
4 Bath
2495 sft

1007 C St NE, Washington, DC, 20002

4 Bed
3 Bath
2199 sft

621 Piping Rock Dr, Silver Spring, MD, 20905

Nearby investment properties with comparable prices

5 Bed
4 Bath
3378 sft

9310 Hallston Ct, Fairfax Station, VA, 22039

1 Bed
1 Bath
1500 sft

7205 Sipes Ln, Annandale, VA, 22003

3 Bed
4 Bath
1816 sft

312 S Payne St, Alexandria, VA, 22314

- Bed
- Bath
- sft

3729 Mayors Way #PVGHPA, Fairfax, VA, 22030

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income totals $5,178/mo. ROI tracks 11.13% on current figures, and rental yield reads 4.47% at a $1,390,000 purchase. Equity gained on principal adds $8,969/yr, and 5% annual appreciation supports $384,031 over five years. Five-year ROI reaches 55.73% and total cumulative return in cash sums $250,968. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $5,178/mo property income instead of your personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 20854, Potomac, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	17,393 (100%)
Owner Occupied HU	15,189 (87.3%)
Renter Occupied HU	1,628 ( 9.4%)
Vacant Housing Units	576 ( 3.3%)
Median Home Value	$1,109,328
Average Home Value	$1,210,681