Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Waller at Maple Plan, Trails at Cochran Ranch, Waller, TX, 77484 earns from $1,828/mo rent with a $1,341/mo payment. Total monthly income totals $1,828/mo. ROI tracks 18.32% on current figures, and rental yield reads 8.01% at a $273,900 purchase. Equity gained on principal adds $1,767/yr, and 5% annual appreciation supports $75,674 over five years. Five-year ROI reaches 95.54% and total cumulative return in cash sums $86,750. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,828/mo property income instead of your personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77484, Waller, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,554 (100%) |
| Owner Occupied HU | 3,507 (63.1%) |
| Renter Occupied HU | 1,528 (27.5%) |
| Vacant Housing Units | 519 ( 9.3%) |
| Median Home Value | $338,828 |
| Average Home Value | $419,791 |
Residential
5,374
Single Family
4,936
Multi-Family
438
Businesses
511
Date | Event | Price |
|---|---|---|
| 2025-10-01 | Price change | $273,900 |
| 2025-07-01 | Price change | $270,900 |
| 2025-03-31 | Price change | $267,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • LGI Homes
Mls Name: LGI Homes
Mls Provider:
Mls ID: #N/A
