Maple Plan, Port St. JohnCocoaFL32927
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Cocoa at Maple Plan, Port St. John, Cocoa, FL, 32927 priced at $368,900 converts $3,120/mo rent into $672/mo cash flow after a $1,806/mo obligation. Total monthly income equals $3,120/mo, and annual cash flow totals $8,058/yr on $122,290 invested. Return on cash invested prints 26.5% in year one, and rental yield reads 10.15% against a $368,900 entry. Equity gained on principal adds $2,380/yr, while 5% annual appreciation compiles into $101,920 by year five. Five-year ROI reaches 138.77% and total cumulative return in cash sums $169,700. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,120/mo property income covering a $1,806/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32927, Cocoa, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,463 (100%) |
| Owner Occupied HU | 9,320 (81.3%) |
| Renter Occupied HU | 1,619 (14.1%) |
| Vacant Housing Units | 524 ( 4.6%) |
| Median Home Value | $321,787 |
| Average Home Value | $384,264 |
Housing Distribution
Address Breakdown
Residential
11,146
Single Family
11,052
Multi-Family
94
Businesses
262
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
