





A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Fort Worth at Manvel Plan, Marine Creek Ranch, Fort Worth, TX, 76179 at $389,990 posts ROI 35.48% with $1,678/mo cash flow from $4,451/mo rent. Total monthly income equals $4,451/mo, and annual cash flow records $20,130/yr on $129,282 to close. Return on cash invested measures 35.48% and rental yield reads 13.7% at the current $389,990. Equity gained on principal adds $2,517/yr, and 5% annual appreciation supports $107,747 by year five. Five-year ROI prints 187.57% and total cumulative return in cash totals $242,489.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $4,451/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76179, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,691 (100%) |
| Owner Occupied HU | 22,929 (79.9%) |
| Renter Occupied HU | 4,858 (16.9%) |
| Vacant Housing Units | 904 ( 3.2%) |
| Median Home Value | $355,811 |
| Average Home Value | $415,903 |
Residential
27,373
Single Family
25,754
Multi-Family
1,619
Businesses
1,077
Date | Event | Price |
|---|---|---|
| 2023-12-06 | Listing removed | N/A |
| 2023-08-13 | Price change | $389,990 |
| 2023-07-14 | Price change | $380,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: N/A • Coventry Homes
Mls Name: McGuyer Homebuilders, Inc.
Mls ID: #N/A