Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Dripping Springs at Mantle Plan, Esperanza, Dripping Springs, TX, 78620 priced at $934,900 converts $6,068/mo rent into after a $4,576/mo obligation. Total monthly income equals $6,068/mo. Return on cash invested prints 17.6% in year one, and rental yield reads 7.79% against a $934,900 entry. Equity gained on principal adds $6,033/yr, while 5% annual appreciation compiles into $258,296 by year five. Five-year ROI reaches 91.72% and total cumulative return in cash sums $282,109. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $6,068/mo property income covering a $4,576/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
$50 monthly HOA
Neighborhood data shown for ZIP Code: 78620, Dripping Springs, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,147 (100%) |
| Owner Occupied HU | 8,366 (82.4%) |
| Renter Occupied HU | 1,041 (10.3%) |
| Vacant Housing Units | 740 ( 7.3%) |
| Median Home Value | $735,904 |
| Average Home Value | $830,505 |
Residential
9,828
Single Family
9,513
Multi-Family
315
Businesses
999
Date | Event | Price |
|---|---|---|
| 2025-10-03 | Price change | $934,900 |
| 2025-08-02 | Price change | $924,900 |
| 2025-07-03 | Price change | $999,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • Terrata Homes
Mls Name: Terrata Homes
Mls Provider:
Mls ID: #N/A
