Mansfield Plan, Kingston Ranch at Lake OconeeBuckheadGA30625
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Buckhead at Mansfield Plan, Kingston Ranch at Lake Oconee, Buckhead, GA, 30625 listed at $437,200 pairs $3,976/mo rent with a $2,140/mo payment to leave $1,315/mo cash flow. Total monthly income runs $3,976/mo, and annual cash flow reaches $15,780/yr on $144,932 cash to close. Return on cash invested measures 30.8% in year one, and rental yield registers 10.91% at a $437,200 basis. Equity gained on principal adds $2,821/yr, and annual property appreciation at 5% supports $120,790 by year five. Five-year ROI tracks 161.08% and total cumulative return in cash totals $233,455. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,976/mo property income relative to a $2,140/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30625, Buckhead, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,357 (100%) |
| Owner Occupied HU | 913 (67.3%) |
| Renter Occupied HU | 164 (12.1%) |
| Vacant Housing Units | 280 (20.6%) |
| Median Home Value | $332,143 |
| Average Home Value | $399,170 |
Housing Distribution
Address Breakdown
Residential
1,297
Single Family
1,297
Multi-Family
0
Businesses
38
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
