Mansfield Plan, Keebler MeadowsJohnson CityTN37615
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Johnson City at Mansfield Plan, Keebler Meadows, Johnson City, TN, 37615 offers a 11.13% rental yield on a $448,990 purchase with $4,165/mo rent. Total monthly income registers $4,165/mo, and a $2,198/mo payment leaves $1,477/mo available for distribution. Annual cash flow reaches $17,722/yr on $148,840 to close, and return on cash invested stands at 31.82% in year one. Equity gained on principal adds $2,897/yr while 5% annual appreciation supports $124,048 over five years. Portfolio math shows five-year ROI at 166.42% and total cumulative return in cash at $247,705. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,165/mo property income against a $2,198/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37615, Johnson City, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,820 (100%) |
| Owner Occupied HU | 7,429 (68.7%) |
| Renter Occupied HU | 2,625 (24.3%) |
| Vacant Housing Units | 766 ( 7.1%) |
| Median Home Value | $332,604 |
| Average Home Value | $375,584 |
Housing Distribution
Address Breakdown
Residential
10,926
Single Family
10,358
Multi-Family
568
Businesses
735
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • D.R. Horton
Mls Name: DR Horton
Mls Provider:
Mls ID: #N/A