Manor Woods CtPaupackPA18451
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowThe yield at Manor Woods Ct, Paupack, PA, 18451 in Paupack speaks for itself: 22.79% gross on a $119,000 price, generating $2,260/mo in rent and $1,317/mo in net income after the $535/mo debt service. DSCR 4.22, a wide margin that supports Ziffy Mortgage's DSCR loan without any personal income check. Annual cash flow of $15,808 stacks alongside $32,878 in projected five-year appreciation and $1,096/yr in principal reduction. Projected total cumulative return: $130,865.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 22.8% | 6.2% |
| Monthly Cash Flow | $1,317 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,260 |
| Total Monthly Debt Service | $895 |
| DSCR Ratio | 2.53x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Lot
Built in N/A
2.66 Acres lot
$N/A/sqft
$1,950 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 18451, Paupack, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 533 (100%) |
| Owner Occupied HU | 163 (30.6%) |
| Renter Occupied HU | 23 ( 4.3%) |
| Vacant Housing Units | 347 (65.1%) |
| Median Home Value | $434,375 |
| Average Home Value | $539,985 |
Housing Distribution
Address Breakdown
Residential
268
Single Family
268
Multi-Family
0
Businesses
15
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Lot
Built in N/A
2.66 Acres lot
$N/A/sqft
$1,950 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 18451, Paupack, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 533 (100%) |
| Owner Occupied HU | 163 (30.6%) |
| Renter Occupied HU | 23 ( 4.3%) |
| Vacant Housing Units | 347 (65.1%) |
| Median Home Value | $434,375 |
| Average Home Value | $539,985 |
Housing Distribution
Address Breakdown
Residential
268
Single Family
268
Multi-Family
0
Businesses
15
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lorraine Collins, Associate Broker • Davis R. Chant - Hawley - 1
Mls Name: PWAR
Mls Provider:
Mls ID: #22290
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.