Manhattan Plan, JamestownRogersvilleMO65742
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Rogersville at Manhattan Plan, Jamestown, Rogersville, MO, 65742 priced at $289,995 pairs $2,868/mo rent with $1,029/mo cash flow after a $1,419/mo payment. Total monthly income equals $2,868/mo, and annual cash flow comes to $12,352/yr on $96,133 invested. Return on cash invested is 32.76% in year one, and rental yield stands at 11.87% on a $289,995 basis. Equity gained on principal adds $1,871/yr, and 5% annual appreciation accumulates to $80,120 by year five. Five-year ROI measures 171.96% and total cumulative return in cash reaches $165,315. For financing, Ziffy Mortgage’s DSCR program evaluates $2,868/mo property income against a $1,419/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
$33 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 65742, Rogersville, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,986 (100%) |
| Owner Occupied HU | 4,456 (74.4%) |
| Renter Occupied HU | 1,156 (19.3%) |
| Vacant Housing Units | 374 ( 6.2%) |
| Median Home Value | $325,097 |
| Average Home Value | $369,790 |
Housing Distribution
Address Breakdown
Residential
5,566
Single Family
5,566
Multi-Family
0
Businesses
299
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Trendsetter Homes
Mls Name: Trendsetter Homes
Mls ID: #N/A