Manchester Plan, Village Cooperative of Leawood (Active Adults 55+),Overland Park,KS,66213

Investment Highlights

Investment property for sale in Overland Park at Manchester Plan, Village Cooperative of Leawood (Active Adults 55+), Overland Park, KS, 66213 offers a 8.16% rental yield on a $227,000 purchase with $1,544/mo rent. Total monthly income registers $1,544/mo, and a $1,111/mo payment leaves $34/mo available for distribution. Annual cash flow reaches $406/yr on $75,251 to close, and return on cash invested stands at 20.45% in year one. Equity gained on principal adds $1,465/yr while 5% annual appreciation supports $62,716 over five years. Portfolio math shows five-year ROI at 106.35% and total cumulative return in cash at $80,029. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,544/mo property income against a $1,111/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.