Mallory Bonus Room Plan, Woodland ParkEdmondOK73034
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Edmond at Mallory Bonus Room Plan, Woodland Park, Edmond, OK, 73034 priced at $495,840 pairs $4,225/mo rent with $1,058/mo cash flow after a $2,427/mo payment. Total monthly income equals $4,225/mo, and annual cash flow comes to $12,700/yr on $164,371 invested. Return on cash invested is 27.64% in year one, and rental yield stands at 10.23% on a $495,840 basis. Equity gained on principal adds $3,200/yr, and 5% annual appreciation accumulates to $136,991 by year five. Five-year ROI measures 144.54% and total cumulative return in cash reaches $237,586. For financing, Ziffy Mortgage’s DSCR program evaluates $4,225/mo property income against a $2,427/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 73034, Edmond, OK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,515 (100%) |
| Owner Occupied HU | 13,326 (65.0%) |
| Renter Occupied HU | 5,704 (27.8%) |
| Vacant Housing Units | 1,485 ( 7.2%) |
| Median Home Value | $393,232 |
| Average Home Value | $447,916 |
Housing Distribution
Address Breakdown
Residential
20,489
Single Family
19,373
Multi-Family
1,116
Businesses
1,504
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
