Mallard Plan, Prairie HavenWatertownSD57201
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Watertown at Mallard Plan, Prairie Haven, Watertown, SD, 57201 priced at $360,000 converts $2,381/mo rent into $106/mo cash flow after a $1,762/mo obligation. Total monthly income equals $2,381/mo, and annual cash flow totals $1,272/yr on $119,340 invested. Return on cash invested prints 20.97% in year one, and rental yield reads 7.94% against a $360,000 entry. Equity gained on principal adds $2,323/yr, while 5% annual appreciation compiles into $99,461 by year five. Five-year ROI reaches 108.72% and total cumulative return in cash sums $129,741. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,381/mo property income covering a $1,762/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 57201, Watertown, SD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,815 (100%) |
| Owner Occupied HU | 7,500 (58.5%) |
| Renter Occupied HU | 4,115 (32.1%) |
| Vacant Housing Units | 1,200 ( 9.4%) |
| Median Home Value | $259,317 |
| Average Home Value | $291,875 |
Housing Distribution
Address Breakdown
Residential
12,495
Single Family
11,112
Multi-Family
1,383
Businesses
1,502
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Prairie Haven Homes
Mls Name: Prairie Haven Homes
Mls ID: #N/A