MAJESTIC PRINCE Plan, Oak Tree Landing,Edmond,OK,73025

Investment Highlights

Rental property for sale in Edmond at MAJESTIC PRINCE Plan, Oak Tree Landing, Edmond, OK, 73025 priced at $520,000 pairs $4,194/mo rent with $840/mo cash flow after a $2,545/mo payment. Total monthly income equals $4,194/mo, and annual cash flow comes to $10,084/yr on $171,080 invested. Return on cash invested is 25.95% in year one, and rental yield stands at 9.68% on a $520,000 basis. Equity gained on principal adds $3,355/yr, and 5% annual appreciation accumulates to $143,666 by year five. Five-year ROI measures 135.59% and total cumulative return in cash reaches $231,971. For financing, Ziffy Mortgage’s DSCR program evaluates $4,194/mo property income against a $2,545/mo payment instead of your W2s, 1099s, or Tax returns.