Magpie Plan, Willow CrossingEvansvilleIN47725
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Evansville at Magpie Plan, Willow Crossing, Evansville, IN, 47725 generates $2,774/mo in rent and, after a $1,385/mo payment, leaves $1,075/mo in cash flow. Total monthly income is $2,774/mo, and annual cash flow is $12,905/yr on $93,781 invested. Return on cash invested sits at 33.67% in year one, and rental yield is 11.77% on a $282,900 entry. Equity gained on principal adds $1,826/yr, while 5% annual appreciation builds toward $78,160 over five years. Five-year ROI reaches 176.42% and total cumulative return in cash sums $165,451. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,774/mo property income rather than buyer’s personal income.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 47725, Evansville, IN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,691 (100%) |
| Owner Occupied HU | 7,049 (91.7%) |
| Renter Occupied HU | 355 ( 4.6%) |
| Vacant Housing Units | 287 ( 3.7%) |
| Median Home Value | $291,497 |
| Average Home Value | $339,153 |
Housing Distribution
Address Breakdown
Residential
7,898
Single Family
7,898
Multi-Family
0
Businesses
359
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Value Built Homes
Mls Name: Value Built Homes
Mls Provider:
Mls ID: #N/A