Magnolia Plan, Verdana Village : Villa HomesEsteroFL33928
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Estero at Magnolia Plan, Verdana Village: Villa Homes, Estero, FL, 33928 with 5% annual appreciation on a $353,499 basis while $3,506/mo rent supports operations. Total monthly income totals $3,506/mo and a $1,730/mo payment preserves $1,160/mo for cash returns. Annual cash flow comes to $13,924/yr on $117,185 deployed, and return on cash invested reaches 31.79% in year one. Equity gained on principal adds $2,281/yr, and five-year appreciation sums $97,665 alongside rental yield of 11.9%. Five-year ROI measures 167.17% and total cumulative return in cash totals $195,896.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,506/mo property income versus a $1,730/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Townhouse
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33928, Estero, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,934 (100%) |
| Owner Occupied HU | 14,388 (60.1%) |
| Renter Occupied HU | 2,975 (12.4%) |
| Vacant Housing Units | 6,571 (27.5%) |
| Median Home Value | $532,870 |
| Average Home Value | $596,176 |
Housing Distribution
Address Breakdown
Residential
20,339
Single Family
15,619
Multi-Family
4,720
Businesses
780
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
