Magnolia Plan, TrailheadHarrisonOH45030
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Harrison at Magnolia Plan, Trailhead, Harrison, OH, 45030 with 5% annual appreciation on a $433,900 basis while $3,293/mo rent supports operations. Total monthly income totals $3,293/mo and a $2,124/mo payment preserves $439/mo for cash returns. Annual cash flow comes to $5,263/yr on $143,838 deployed, and return on cash invested reaches 23.57% in year one. Equity gained on principal adds $2,800/yr, and five-year appreciation sums $119,879 alongside rental yield of 9.11%. Five-year ROI measures 122.98% and total cumulative return in cash totals $176,895.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,293/mo property income versus a $2,124/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 45030, Harrison, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,600 (100%) |
| Owner Occupied HU | 6,512 (75.7%) |
| Renter Occupied HU | 1,707 (19.8%) |
| Vacant Housing Units | 381 ( 4.4%) |
| Median Home Value | $269,328 |
| Average Home Value | $301,004 |
Housing Distribution
Address Breakdown
Residential
9,141
Single Family
8,223
Multi-Family
918
Businesses
653
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
