Magnolia Plan, Emerald RunShrewsburyMA01545
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Shrewsbury at Magnolia Plan, Emerald Run, Shrewsbury, MA, 01545 earns $424/mo cash flow from $3,305/mo rent with a $2,237/mo payment. Total monthly income totals $3,305/mo, and annual cash flow totals $5,093/yr on $151,494 capital. ROI tracks 23.27% on current figures, and rental yield reads 8.68% at a $456,995 purchase. Equity gained on principal adds $2,949/yr, and 5% annual appreciation supports $126,259 over five years. Five-year ROI reaches 121.03% and total cumulative return in cash sums $183,354. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,305/mo property income instead of your personal income.
Condo
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01545, Shrewsbury, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,371 (100%) |
| Owner Occupied HU | 10,471 (68.1%) |
| Renter Occupied HU | 4,332 (28.2%) |
| Vacant Housing Units | 568 ( 3.7%) |
| Median Home Value | $654,280 |
| Average Home Value | $677,208 |
Housing Distribution
Address Breakdown
Residential
14,951
Single Family
11,915
Multi-Family
3,036
Businesses
1,010
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Pulte Homes
Mls Name: Pulte
Mls Provider:
Mls ID: #N/A