Magnolia Plan, Cottages at Compass PointBarnegatNJ08005
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Barnegat at Magnolia Plan, Cottages at Compass Point, Barnegat, NJ, 08005 with 5% annual appreciation on a $452,300 basis while $3,810/mo rent supports operations. Total monthly income totals $3,810/mo and a $2,214/mo payment preserves $586/mo for cash returns. Annual cash flow comes to $7,030/yr on $149,937 deployed, and return on cash invested reaches 24.6% in year one. Equity gained on principal adds $2,919/yr, and five-year appreciation sums $124,962 alongside rental yield of 10.11%. Five-year ROI measures 129.2% and total cumulative return in cash totals $193,724.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,810/mo property income versus a $2,214/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 08005, Barnegat, NJ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,272 (100%) |
| Owner Occupied HU | 9,490 (77.3%) |
| Renter Occupied HU | 1,615 (13.2%) |
| Vacant Housing Units | 1,167 ( 9.5%) |
| Median Home Value | $446,945 |
| Average Home Value | $462,761 |
Housing Distribution
Address Breakdown
Residential
12,355
Single Family
12,093
Multi-Family
262
Businesses
451
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Cottages at Compass Point
Mls Name: Cottages at Compass Point
Mls Provider:
Mls ID: #N/A