Magnolia Plan, Bellingham, G63ujl Wilson, NC, 27893 | $286/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1802 sft

11766 Salers Loop, Middlesex, NC, 27557

3 Bed
2 Bath
1206 sft

11754 Salers Loop, Middlesex, NC, 27557

4 Bed
3 Bath
2095 sft

11769 Salers Loop, Middlesex, NC, 27557

3 Bed
4 Bath
2704 sft

12625 Burgess Rd, Middlesex, NC, 27557

Nearby investment properties with comparable prices

3 Bed
2 Bath
1924 sft

5819 Millstone Way W, Wilson, NC, 27880

3 Bed
2 Bath
1578 sft

277 Brunswick Drive, Nashville, NC, 27856

3 Bed
2 Bath
1282 sft

8302 State Highway 96 N, Selma, NC, 27576

3 Bed
2 Bath
1725 sft

118 Timber Street, Fremont, NC, 27830

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in G63ujl Wilson at Magnolia Plan, Bellingham, G63ujl Wilson, NC, 27893 uses $122,622 cash to close to unlock $3,433/yr annual cash flow and $286/mo monthly cash flow. Total monthly income runs $2,540/mo, and a $1,810/mo payment keeps the spread at $286/mo. Purchase price stands at $369,900, and rental yield measures 8.24% with $2,540/mo rent. Return on cash invested shows 22.71% in year one, and 5% annual appreciation builds toward $102,197 over five years. Five-year ROI reaches 117.76% and total cumulative return in cash records $144,406. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,540/mo property income covering a $1,810/mo payment rather than investor’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 27893, Wilson, NC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	18,600 (100%)
Owner Occupied HU	7,785 (41.9%)
Renter Occupied HU	8,288 (44.6%)
Vacant Housing Units	2,527 (13.6%)
Median Home Value	$193,160
Average Home Value	$222,189