Magnolia II Side Entry Plan, Triple Diamond RanchMansfieldTX76063
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Mansfield at Magnolia II Side Entry Plan, Triple Diamond Ranch, Mansfield, TX, 76063 uses $213,189 cash to close to unlock $35,191/yr annual cash flow and $2,933/mo monthly cash flow. Total monthly income runs $7,541/mo, and a $3,172/mo payment keeps the spread at $2,933/mo. Purchase price stands at $647,990, and rental yield measures 13.97% with $7,541/mo rent. Return on cash invested shows 36.57% in year one, and 5% annual appreciation builds toward $179,028 over five years. Five-year ROI reaches 193.36% and total cumulative return in cash records $412,219. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $7,541/mo property income covering a $3,172/mo payment rather than investor’s personal income.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76063, Mansfield, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32,107 (100%) |
| Owner Occupied HU | 21,430 (66.7%) |
| Renter Occupied HU | 9,297 (29.0%) |
| Vacant Housing Units | 1,380 ( 4.3%) |
| Median Home Value | $419,193 |
| Average Home Value | $450,082 |
Housing Distribution
Address Breakdown
Residential
31,625
Single Family
24,975
Multi-Family
6,650
Businesses
2,770
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
