Magnolia E Plan, Pine StreetYemasseeSC29945
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Yemassee at Magnolia E Plan, Pine Street, Yemassee, SC, 29945 priced at $298,290 pairs $2,282/mo rent with $506/mo cash flow after a $1,460/mo payment. Total monthly income equals $2,282/mo, and annual cash flow comes to $6,076/yr on $98,883 invested. Return on cash invested is 26.05% in year one, and rental yield stands at 9.18% on a $298,290 basis. Equity gained on principal adds $1,925/yr, and 5% annual appreciation accumulates to $82,412 by year five. Five-year ROI measures 135.52% and total cumulative return in cash reaches $134,007. For financing, Ziffy Mortgage’s DSCR program evaluates $2,282/mo property income against a $1,460/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29945, Yemassee, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,990 (100%) |
| Owner Occupied HU | 1,397 (70.2%) |
| Renter Occupied HU | 314 (15.8%) |
| Vacant Housing Units | 279 (14.0%) |
| Median Home Value | $146,462 |
| Average Home Value | $261,621 |
Housing Distribution
Address Breakdown
Residential
1,793
Single Family
1,788
Multi-Family
5
Businesses
105
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • McGuinn Homes
Mls Name: McGuinn Homes
Mls Provider:
Mls ID: #N/A