Magnolia Craftsman Plan, WoodhavenKansas CityMO64154
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Kansas City at Magnolia Craftsman Plan, Woodhaven, Kansas City, MO, 64154 earns $611/mo cash flow from $2,684/mo rent with a $1,593/mo payment. Total monthly income totals $2,684/mo, and annual cash flow totals $7,333/yr on $107,889 capital. ROI tracks 26.71% on current figures, and rental yield reads 9.9% at a $325,458 purchase. Equity gained on principal adds $2,100/yr, and 5% annual appreciation supports $89,918 over five years. Five-year ROI reaches 139.57% and total cumulative return in cash sums $150,577. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,684/mo property income instead of your personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
$46 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 64154, Kansas City, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,633 (100%) |
| Owner Occupied HU | 3,174 (47.9%) |
| Renter Occupied HU | 2,862 (43.1%) |
| Vacant Housing Units | 597 ( 9.0%) |
| Median Home Value | $373,074 |
| Average Home Value | $394,835 |
Housing Distribution
Address Breakdown
Residential
6,424
Single Family
4,088
Multi-Family
2,336
Businesses
291
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Ashlar Homes
Mls Name: Ashlar Homes LLC
Mls Provider:
Mls ID: #N/A