Magenta Plan, Pasadena Point, Wesley Chapel, FL, 33545 | $445/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1832 sft

1046 Tullamore Dr, Wesley Chapel, FL, 33543

3 Bed
2 Bath
1436 sft

804 Walnut Dr, Seffner, FL, 33584

3 Bed
2 Bath
1296 sft

1502 Marsh Wood Dr, Seffner, FL, 33584

3 Bed
2 Bath
1296 sft

18106 Lembrecht Way, Tampa, FL, 33647

Nearby investment properties with comparable prices

3 Bed
2 Bath
1511 sft

2194 Nass Rd, Zephyrhills, FL, 33540

3 Bed
2 Bath
1560 sft

4266 Sand Dollar Way, Zephyrhills, FL, 33541

4 Bed
2 Bath
1828 sft

Cali Plan, Sandhill, Dade City, FL, 33525

3 Bed
2 Bath
1565 sft

Siesta Plan, Towns at Woodsdale Villas, Wesley Chapel, FL, 33545

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Wesley Chapel at Magenta Plan, Pasadena Point, Wesley Chapel, FL, 33545 with 5% annual appreciation on a $380,990 basis while $2,974/mo rent supports operations. Total monthly income totals $2,974/mo and a $1,865/mo payment preserves $445/mo for cash returns. Annual cash flow comes to $5,345/yr on $126,298 deployed, and return on cash invested reaches 24.14% in year one. Equity gained on principal adds $2,458/yr, and five-year appreciation sums $105,261 alongside rental yield of 9.37%. Five-year ROI measures 126.14% and total cumulative return in cash totals $159,311.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,974/mo property income versus a $1,865/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA