Magellan Plan, Vacek Pointe, Richmond, TX, 77469 | $820/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Magellan Plan, Vacek Pointe, Richmond, TX, 77469 | $820/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2260 sft

8554 Ora Meadows Dr, Richmond, TX, 77469

4 Bed
2 Bath
2121 sft

8710 Vacek Crossing Way, Richmond, TX, 77469

4 Bed
2 Bath
2121 sft

Discovery Plan, Vacek Pointe, Richmond, TX, 77469

5 Bed
3 Bath
2609 sft

8451 Vacek Crossing Way, Richmond, TX, 77469

Nearby investment properties with comparable prices

3 Bed
2 Bath
1508 sft

14431 Joyce St, Needville, TX, 77461

4 Bed
2 Bath
1931 sft

709 Bob O Link Ln, Wharton, TX, 77488

3 Bed
1 Bath
1388 sft

8703 Church St., Needville, TX, 77461

3 Bed
2 Bath
1845 sft

13311 Kanak St, Needville, TX, 77461

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Richmond at Magellan Plan, Vacek Pointe, Richmond, TX, 77469 offers a 11.57% rental yield on a $323,490 purchase with $3,120/mo rent. Total monthly income registers $3,120/mo, and a $1,583/mo payment leaves $820/mo available for distribution. Annual cash flow reaches $9,839/yr on $107,237 to close, and return on cash invested stands at 29.08% in year one. Equity gained on principal adds $2,087/yr while 5% annual appreciation supports $89,374 over five years. Portfolio math shows five-year ROI at 153.23% and total cumulative return in cash at $164,323. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,120/mo property income against a $1,583/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

As you enter the home, you're welcomed into the foyer with immediate access to the staircase leading to the second floor. Continuing through the main level, you'll pass a storage closet, a bedroom with a full bath, and entry to the two-car garage. The home then opens into the family room, dining area, and kitchen-offering a comfortable and connected living space. Upstairs, a spacious loft serves as a central gathering area, leading to two additional bedrooms, each with its own walk-in closet and a shared full bath. The second floor also includes the primary bedroom, featuring a private bath and a generous walk-in closet, as well as a conveniently located laundry room.

Neighborhood Data

Neighborhood data shown for ZIP Code: 77469, Richmond, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	28,583 (100%)
Owner Occupied HU	20,528 (71.8%)
Renter Occupied HU	5,709 (20.0%)
Vacant Housing Units	2,346 ( 8.2%)
Median Home Value	$366,886
Average Home Value	$418,861