Magellan Plan, Shepards ParkZebulonNC27597
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Zebulon at Magellan Plan, Shepards Park, Zebulon, NC, 27597 with 5% annual appreciation on a $381,990 basis while $2,806/mo rent supports operations. Total monthly income totals $2,806/mo and a $1,870/mo payment preserves $478/mo for cash returns. Annual cash flow comes to $5,731/yr on $126,630 deployed, and return on cash invested reaches 24.44% in year one. Equity gained on principal adds $2,465/yr, and five-year appreciation sums $105,537 alongside rental yield of 8.81%. Five-year ROI measures 127% and total cumulative return in cash totals $160,813.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,806/mo property income versus a $1,870/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 27597, Zebulon, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,589 (100%) |
| Owner Occupied HU | 10,303 (75.8%) |
| Renter Occupied HU | 2,656 (19.5%) |
| Vacant Housing Units | 630 ( 4.6%) |
| Median Home Value | $398,188 |
| Average Home Value | $526,668 |
Housing Distribution
Address Breakdown
Residential
13,292
Single Family
13,259
Multi-Family
33
Businesses
632
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Starlight
Mls Name: Starlight Homes
Mls Provider:
Mls ID: #N/A