Magellan Plan, Roosevelt HeightsSan AntonioTX78221
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in San Antonio at Magellan Plan, Roosevelt Heights, San Antonio, TX, 78221 at $300,240 posts ROI 21.64% with $143/mo cash flow from $2,279/mo rent. Total monthly income equals $2,279/mo, and annual cash flow records $1,722/yr on $99,530 to close. Return on cash invested measures 21.64% and rental yield reads 9.11% at the current $300,240. Equity gained on principal adds $1,937/yr, and 5% annual appreciation supports $82,951 by year five. Five-year ROI prints 113.35% and total cumulative return in cash totals $112,815.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,279/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78221, San Antonio, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,089 (100%) |
| Owner Occupied HU | 9,602 (63.6%) |
| Renter Occupied HU | 4,407 (29.2%) |
| Vacant Housing Units | 1,080 ( 7.2%) |
| Median Home Value | $201,479 |
| Average Home Value | $257,791 |
Housing Distribution
Address Breakdown
Residential
14,235
Single Family
12,455
Multi-Family
1,780
Businesses
885
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Starlight
Mls Name: Starlight Homes
Mls Provider:
Mls ID: #N/A